{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["PV poziomo","Rąbek_kalzip","KalZip_Rąbek","Dachówka_blachodachówka","Dachówka","Blachodachowka","Cennik"],"not_rendered":{"images":34,"external_links":2,"defined_names":24},"read":"whole","date_system":"1900"}

{"sheet":"PV poziomo","index":0,"n_rows":110,"n_cols":27,"rows_kept":110,"hidden":true,"merged":[[0,5,0,7],[0,9,0,12],[4,7,7,17],[9,3,9,5],[9,9,9,10],[11,1,15,1],[11,2,12,9],[14,3,14,6],[14,7,14,8],[16,3,17,6],[16,8,17,8],[16,9,17,9],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[52,16,56,16],[65,3,66,5],[74,3,74,5],[74,9,74,10],[74,14,74,15],[75,3,75,5],[75,9,75,10],[75,14,75,15],[76,3,76,5],[76,9,76,10],[76,14,76,15],[77,3,77,5],[77,9,77,10],[77,14,77,15],[78,9,78,10],[78,14,78,15],[79,9,79,10],[79,14,79,15],[80,9,80,10],[80,14,80,15],[81,9,81,10],[81,14,81,15],[82,9,82,10],[82,14,82,15],[83,9,83,10],[83,14,83,15],[84,9,84,10],[84,14,84,15],[85,9,85,10],[85,14,85,15],[86,3,86,5],[86,9,86,10],[86,14,86,15],[87,9,87,10],[87,14,87,15],[88,9,88,10],[88,14,88,15],[90,13,90,15],[92,13,92,15],[93,13,93,15],[94,13,94,15]]}
[{"$nulls":5},{"$f":"\"Moc generatora PV : \"&G93&\" kWp\"","v":"Moc generatora PV : 9,86 kWp"},{"$nulls":3},{"$f":"\"Dane klienta : \" &L10","v":"Dane klienta : Imie i Nazwisko"}]
{"$rows_empty":8}
[{"$nulls":3},"Data wykonania symulacji  : ",null,null,{"$f":"TODAY()","v":"2023-06-19"},null,null,"Dane klienta : ",null,"Imie i Nazwisko"]
[]
[null,"Strona 1","Dane wejściowe do symulacji - ułożenie pionowe modułów"]
[]
[]
[{"$nulls":3},"Pokrycie dachu",{"$nulls":3},"Dachówka",null,"▼"]
[]
[{"$nulls":3},"Rozstaw krokwi",{"$nulls":4},80,"  cm"]
[]
[]
[]
[]
[{"$nulls":3},"Rząd modułów PV",null,null,"Ilość modułów w rzędzie"]
[]
[{"$nulls":3},1,null,null,6,"  sztuk"]
[{"$nulls":3},2,null,null,6,"  sztuk"]
[{"$nulls":3},3,null,null,0,"  sztuk"]
[{"$nulls":3},4,null,null,0,"  sztuk"]
[{"$nulls":3},5,null,null,0,"  sztuk"]
[{"$nulls":3},6,null,null,0,"  sztuk"]
[{"$nulls":3},7,null,null,0,"  sztuk"]
[{"$nulls":3},8,null,null,0,"  sztuk"]
[{"$nulls":3},9,null,null,0,"  sztuk"]
[{"$nulls":3},10,null,null,0,"  sztuk"]
[{"$nulls":3},11,null,null,0,"  sztuk"]
[{"$nulls":3},12,null,null,0,"  sztuk"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!D4","v":"Klemy środkowe "},{"$nulls":4},{"$f":"Dachówka!D23","v":48},"  sztuk"]
[]
[{"$nulls":13},{"$f":"(VLOOKUP($D$75,Cennik!F4:K8,5,FALSE))*1000 & \" mm\"","v":"1068 mm"}]
[{"$nulls":3},{"$f":"Dachówka!E4","v":"Klemy końcowe"},{"$nulls":4},{"$f":"Dachówka!E23","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!F4","v":"Profil nośny modułu Solo light 4,4m"},{"$nulls":4},{"$f":"Dachówka!F23","v":22},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!G4","v":"Łącznik profili Solo5 "},{"$nulls":4},{"$f":"Dachówka!G23","v":12},"  sztuk"]
[]
[{"$nulls":16},{"$f":"\"L= \" &(VLOOKUP($D$75,Cennik!F4:K8,6,FALSE))*1000 & \" mm\"","v":"L= 1622 mm"}]
[{"$nulls":3},{"$f":"Dachówka!H4","v":"Hak dachowy Rapid2+ Max"},{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!H23,\"n/d\")","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!J4","v":"Wkręty do drewna VA8x120mm 50St"},{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!J23,\"n/d\")","v":40},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!K4","v":"Zaślepka plastikowa Profi05 20St."},{"$nulls":4},{"$f":"Dachówka!K23","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!L4","v":"Zacisk odgromowy  8 i 10mm"},{"$nulls":4},{"$f":"Dachówka!L23","v":10},"  sztuk"]
[]
[{"$nulls":12},"Uwaga!!! Zdjęcie poglądowe!! "]
[{"$nulls":3},{"$f":"Blachodachowka!L4","v":"Zestaw mocujący do pokryć falistych 10 x 200"},{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!L23,\"n/d\")","v":"n/d"},"sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Blachodachowka!M4","v":"Nasadka KlickTop"},{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!M23,\"n/d\")","v":"n/d"},"sztuk"]
[]
[]
[]
[]
[{"$nulls":3},"Zestaw montażowy:",null,null,"Sumaryczna ilość",null,"Nr zam.",null,"Cena jedn.",{"$nulls":3},"Kwota netto"]
[{"$nulls":3},"Vitovolt 300 M340 WA black frame",null,null,{"$f":"Dachówka!C26","v":29},null,{"$f":"Dachówka!D26","v":7959744},{"$f":"Dachówka!E26","v":{"v":700,"d":"700.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G26","v":{"v":20300,"d":"20,300.00 zł"}}]
[{"$nulls":3},"Inwerter Symo 5.0-3-M",null,null,{"$f":"Dachówka!C27","v":1},null,{"$f":"Dachówka!D27","v":{"$error":"#N/A"}},{"$f":"Dachówka!E27","v":{"$error":"#N/A"}},{"$nulls":4},{"$f":"Dachówka!G27","v":{"$error":"#N/A"}}]
[{"$nulls":3},"Klemy środkowe czarne",null,null,{"$f":"Dachówka!C28","v":48},null,{"$f":"Dachówka!D28","v":7783978},{"$f":"Dachówka!E28","v":{"v":11.4,"d":"11.40 zł"}},{"$nulls":4},{"$f":"Dachówka!G28","v":{"v":547.2,"d":"547.20 zł"}}]
[{"$nulls":3},"Klemy końcowe czarne",null,null,{"$f":"Dachówka!C29","v":20},null,{"$f":"Dachówka!D29","v":7783973},{"$f":"Dachówka!E29","v":{"v":11.5,"d":"11.50 zł"}},{"$nulls":4},{"$f":"Dachówka!G29","v":{"v":230,"d":"230.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B30","v":"Profil nośny modułu Solo light 4,4m"},null,null,{"$f":"Dachówka!C30","v":22},null,{"$f":"Dachówka!D30","v":7955972},{"$f":"Dachówka!E30","v":{"v":189,"d":"189.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G30","v":{"v":4158,"d":"4,158.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B31","v":"Łącznik profili Solo5 "},null,null,{"$f":"Dachówka!C31","v":12},null,{"$f":"Dachówka!D31","v":7561087},{"$f":"Dachówka!E31","v":{"v":17,"d":"17.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G31","v":{"v":204,"d":"204.00 zł"}}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",Dachówka!H4,Blachodachowka!L4)","v":"Hak dachowy Rapid2+ Max"},null,null,{"$f":"IF(D81=\"Hak dachowy Rapid 2+ 45\",Dachówka!C32,Blachodachowka!C32)","v":20},null,{"$f":"IF(D81=\"Haki dachowe Rapid2+ 45\",Dachówka!D32,Blachodachowka!D32)","v":7736574},{"$f":"IF(D81=\"Haki dachowe Rapid2+ 45\",Dachówka!E32,Blachodachowka!E32)","v":{"v":11.5,"d":"11.50 zł"}},{"$nulls":4},{"$f":"IF(D81=\"Haki dachowe Rapid2+ 45\",Dachówka!G32,Blachodachowka!G32)","v":{"v":230,"d":"230.00 zł"}}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",Dachówka!J4,Blachodachowka!M4)","v":"Wkręty do drewna VA8x120mm 50St"},null,null,{"$f":"IF(D82=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!C34,Blachodachowka!C33)","v":1},null,{"$f":"IF(D82=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!D34,Blachodachowka!D33)","v":7457992},{"$f":"IF(D82=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!E34,Blachodachowka!E33)","v":{"v":177,"d":"177.00 zł"}},{"$nulls":4},{"$f":"IF(D82=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!G34,Blachodachowka!G33)","v":{"v":177,"d":"177.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B35","v":"Zaślepka plastikowa Profi05 20St."},null,null,{"$f":"Dachówka!C35","v":1},null,{"$f":"Dachówka!D35","v":7497891},{"$f":"Dachówka!E35","v":{"v":35,"d":"35.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G35","v":{"v":35,"d":"35.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B36","v":"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},null,null,{"$f":"Dachówka!C36","v":1},null,{"$f":"Dachówka!D36","v":7998634},{"$f":"Dachówka!E36","v":{"v":127,"d":"127.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G36","v":{"v":127,"d":"127.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B37","v":"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},null,null,{"$f":"Dachówka!C37","v":1},null,{"$f":"Dachówka!D37","v":7998635},{"$f":"Dachówka!E37","v":{"v":101,"d":"101.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G37","v":{"v":101,"d":"101.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B38","v":"Zacisk odgromowy  8 i 10mm"},null,null,{"$f":"Dachówka!C38","v":10},null,{"$f":"Dachówka!D38","v":7457988},{"$f":"Dachówka!E38","v":{"v":13,"d":"13.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G38","v":{"v":130,"d":"130.00 zł"}},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q86))","v":0}]
[null,null,"▼","Kabel solarny 100 m 6mm2",null,null,1,null,{"$f":"Dachówka!D39","v":7374380},{"$f":"Dachówka!E39","v":{"v":549,"d":"549.00 zł"}},{"$nulls":4},{"$f":"Dachówka!G39","v":{"v":549,"d":"549.00 zł"}},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q87))","v":0}]
[{"$nulls":3},{"$f":"Dachówka!B41","v":"Osprzęt elektryczny"},null,null,{"$f":"Dachówka!C41","v":1},null,null,0,{"$nulls":4},{"$f":"Dachówka!G41","v":{"v":0,"d":"0.00 zł"}},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q88))","v":0}]
[{"$nulls":3},{"$f":"Dachówka!B43","v":"Montaż"},null,null,{"$f":"Dachówka!C43","v":1},null,null,0,{"$nulls":4},{"$f":"Dachówka!G43","v":{"v":0,"d":"0.00 zł"}}]
[]
[{"$nulls":10},"SUMA netto",null,null,{"$f":"SUM(O75:P90)","v":{"$error":"#N/A"}}]
[]
[{"$nulls":3},"Moc generatora",null,null,{"$f":"(G75*((VLOOKUP(D75,Cennik!F5:I8,4,FALSE))/1000))","v":{"v":9.860000000000001,"d":"9.86"}},"kWp",null,null,"Netto/kWp",null,null,{"$f":"+N91/G93","v":{"$error":"#N/A"}}]
[{"$nulls":10},"Zestaw montażowy",null,null,{"$f":"SUM(O77:P88)","v":{"v":6488.2,"d":"6,488.20 zł"}},{"$nulls":9},"kW",{"v":1,"d":"100%"}]
[{"$nulls":10},"Zestaw/kWp",null,null,{"$f":"N94/G93","v":{"v":658.0324543610546,"d":"658.03 zł"}},{"$nulls":9},"kW",null,"%"]
[{"$nulls":19},true]
{"$rows_empty":12}
[{"$nulls":26},1]
[{"$nulls":26},0]

{"sheet":"Rąbek_kalzip","index":1,"n_rows":52,"n_cols":14,"rows_kept":52,"hidden":true}
[]
[null,"Rozstaw krokwii:",{"$f":"Dachówka_blachodachówka!I17","v":805},"cm","Szerokość PV",{"$f":"VLOOKUP($B$26,Cennik!F5:J8,5,FALSE)+0.02","v":1.153},"m"]
[]
[null,"Rzędy","Ilość modułów ","Klemy środkowe ","Klemy końcowe",{"$f":"Cennik!F59","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"Cennik!F52","v":"Łącznik profili Solo5 "},{"$f":"B32","v":"Hak dachowy Rapid2+ Max"},{"$f":"B33","v":"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)"},{"$f":"B34","v":"Wkręty do drewna VA8x120mm 50St"},{"$f":"B35","v":"Zaślepka plastikowa Profi05 20St."},{"$f":"B38","v":"Zacisk odgromowy  8 i 10mm"},"Zestaw mocujący do pokryć falistych 10 x 200","Nasadka KlickTop"]
[null,"Rząd 1",{"$f":"KalZip_Rąbek!G27","v":1},{"$f":"IF(Rąbek_kalzip!$C5>0,((C5-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C5>0,4,0)","v":4},{"$f":"(CEILING(((Rąbek_kalzip!$C5*$F$2)/4.3),1))*2","v":2},{"$f":"(IF((Rąbek_kalzip!$F5>2),((CEILING((Rąbek_kalzip!$C5*$F$2/4.2),1))-1),0))*2","v":0},{"$f":"IF(C5=0,0,ROUNDUP(C5/($C$2/100),0)*2)","v":2},{"$f":"+H5*4","v":8},{"$f":"+H5*2","v":4},{"$f":"+E5","v":4},{"$f":"IF(Rąbek_kalzip!$C5>0,2,0)","v":2},{"$f":"IF(C5=0,0,ROUNDUP(C5/($C$2/100),0)*2)","v":2},{"$f":"M5","v":2}]
[null,"Rząd 2",{"$f":"KalZip_Rąbek!G28","v":2},{"$f":"IF(Rąbek_kalzip!$C6>0,((C6-1)*2),0)","v":2},{"$f":"IF(Rąbek_kalzip!$C6>0,4,0)","v":4},{"$f":"(CEILING(((Rąbek_kalzip!$C6*$F$2)/4.3),1))*2","v":2},{"$f":"(IF((Rąbek_kalzip!$F6>2),((CEILING((Rąbek_kalzip!$C6*$F$2/4.2),1))-1),0))*2","v":0},2,{"$f":"+H6*4","v":8},4,4,{"$f":"IF(Rąbek_kalzip!$C6>0,2,0)","v":2},2,2]
[null,"Rząd 3",{"$f":"KalZip_Rąbek!G29","v":3},{"$f":"IF(Rąbek_kalzip!$C7>0,((C7-1)*2),0)","v":4},{"$f":"IF(Rąbek_kalzip!$C7>0,4,0)","v":4},{"$f":"(CEILING(((Rąbek_kalzip!$C7*$F$2)/4.3),1))*2","v":2},{"$f":"(IF((Rąbek_kalzip!$F7>2),((CEILING((Rąbek_kalzip!$C7*$F$2/4.2),1))-1),0))*2","v":0},2,8,4,4,{"$f":"IF(Rąbek_kalzip!$C7>0,2,0)","v":2},2,2]
[null,"Rząd 4",{"$f":"KalZip_Rąbek!G30","v":4},{"$f":"IF(Rąbek_kalzip!$C8>0,((C8-1)*2),0)","v":6},{"$f":"IF(Rąbek_kalzip!$C8>0,4,0)","v":4},{"$f":"(CEILING(((Rąbek_kalzip!$C8*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Rąbek_kalzip!$F8>2),((CEILING((Rąbek_kalzip!$C8*$F$2/4.2),1))-1),0))*2","v":2},2,8,4,4,{"$f":"IF(Rąbek_kalzip!$C8>0,2,0)","v":2},2,2]
[null,"Rząd 5",{"$f":"KalZip_Rąbek!G31","v":5},{"$f":"IF(Rąbek_kalzip!$C9>0,((C9-1)*2),0)","v":8},{"$f":"IF(Rąbek_kalzip!$C9>0,4,0)","v":4},{"$f":"(CEILING(((Rąbek_kalzip!$C9*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Rąbek_kalzip!$F9>2),((CEILING((Rąbek_kalzip!$C9*$F$2/4.2),1))-1),0))*2","v":2},2,8,4,4,{"$f":"IF(Rąbek_kalzip!$C9>0,2,0)","v":2},2,2]
[null,"Rząd 6",{"$f":"KalZip_Rąbek!G32","v":0},{"$f":"IF(Rąbek_kalzip!$C10>0,((C10-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C10>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C10*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F10>2),((CEILING((Rąbek_kalzip!$C10*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C10>0,2,0)","v":0},0,0]
[null,"Rząd 7",{"$f":"KalZip_Rąbek!G33","v":0},{"$f":"IF(Rąbek_kalzip!$C11>0,((C11-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C11>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C11*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F11>2),((CEILING((Rąbek_kalzip!$C11*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C11>0,2,0)","v":0},0,0]
[null,"Rząd 8",{"$f":"KalZip_Rąbek!G34","v":0},{"$f":"IF(Rąbek_kalzip!$C12>0,((C12-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C12>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C12*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F12>2),((CEILING((Rąbek_kalzip!$C12*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C12>0,2,0)","v":0},0,0]
[null,"Rząd 9",{"$f":"KalZip_Rąbek!G35","v":0},{"$f":"IF(Rąbek_kalzip!$C13>0,((C13-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C13>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C13*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F13>2),((CEILING((Rąbek_kalzip!$C13*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C13>0,2,0)","v":0},0,0]
[null,"Rząd 10",{"$f":"KalZip_Rąbek!G36","v":0},{"$f":"IF(Rąbek_kalzip!$C14>0,((C14-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C14>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C14*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F14>2),((CEILING((Rąbek_kalzip!$C14*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C14>0,2,0)","v":0},0,0]
[null,"Rząd 11",{"$f":"KalZip_Rąbek!G37","v":0},{"$f":"IF(Rąbek_kalzip!$C15>0,((C15-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C15>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C15*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F15>2),((CEILING((Rąbek_kalzip!$C15*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C15>0,2,0)","v":0},0,0]
[null,"Rząd 12",{"$f":"KalZip_Rąbek!G38","v":0},{"$f":"IF(Rąbek_kalzip!$C16>0,((C16-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C16>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C16*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F16>2),((CEILING((Rąbek_kalzip!$C16*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C16>0,2,0)","v":0},0,0]
[null,"Rząd 13",{"$f":"KalZip_Rąbek!G39","v":0},{"$f":"IF(Rąbek_kalzip!$C17>0,((C17-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C17>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C17*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F17>2),((CEILING((Rąbek_kalzip!$C17*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C17>0,2,0)","v":0},0,0]
[null,"Rząd 14",{"$f":"KalZip_Rąbek!G40","v":0},{"$f":"IF(Rąbek_kalzip!$C18>0,((C18-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C18>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C18*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F18>2),((CEILING((Rąbek_kalzip!$C18*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C18>0,2,0)","v":0},0,0]
[null,"Rząd 15",{"$f":"KalZip_Rąbek!G41","v":0},{"$f":"IF(Rąbek_kalzip!$C19>0,((C19-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C19>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C19*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F19>2),((CEILING((Rąbek_kalzip!$C19*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C19>0,2,0)","v":0},0,0]
[null,"Rząd 16",{"$f":"KalZip_Rąbek!G42","v":0},{"$f":"IF(Rąbek_kalzip!$C20>0,((C20-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C20>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C20*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F20>2),((CEILING((Rąbek_kalzip!$C20*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C20>0,2,0)","v":0},0,0]
[null,"Rząd 17",{"$f":"KalZip_Rąbek!G43","v":0},{"$f":"IF(Rąbek_kalzip!$C21>0,((C21-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C21>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C21*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F21>2),((CEILING((Rąbek_kalzip!$C21*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C21>0,2,0)","v":0},0,0]
[null,"Rząd 18",{"$f":"KalZip_Rąbek!G44","v":0},{"$f":"IF(Rąbek_kalzip!$C22>0,((C22-1)*2),0)","v":0},{"$f":"IF(Rąbek_kalzip!$C22>0,4,0)","v":0},{"$f":"(CEILING(((Rąbek_kalzip!$C22*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Rąbek_kalzip!$F22>2),((CEILING((Rąbek_kalzip!$C22*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Rąbek_kalzip!$C22>0,2,0)","v":0},0,0]
[null,"SUMA",{"$f":"SUM(C5:C22)","v":15},20,20,14,4,10,40,20,20,10,10,10]
[]
[null,"Zestaw montażowy:","Sumaryczna ilość","Nr zam.","Cena jedn.","Rabat","Kwota netto"]
[null,{"$f":"Dachówka_blachodachówka!D91","v":"Vitovolt 300 M405 AK Standard"},{"$f":"+C23","v":15},{"$f":"VLOOKUP($B$26,PV,2,FALSE)","v":7959744},{"$f":"VLOOKUP($B$26,PV,3,FALSE)","v":{"v":700,"d":"700.00 zł"}},{"$f":"Dachówka_blachodachówka!M91","v":{"v":0,"d":"0%"}},{"$f":"(E26*C26)*(1-F26)","v":{"v":10500,"d":"10,500.00 zł"}}]
[null,{"$f":"Dachówka_blachodachówka!D92","v":"***FRONIUS***"},1,{"$f":"VLOOKUP($B$27,Cennik!F12:H21,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B$27,Cennik!F12:H21,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"Dachówka_blachodachówka!M92","v":{"v":0,"d":"0%"}},{"$error":"#N/A"}]
[null,{"$f":"Dachówka_blachodachówka!D93","v":"Klemy środkowe czarne"},{"$f":"D23","v":20},{"$f":"VLOOKUP($B$28,Cennik!F29:H30,2,FALSE)","v":7783978},{"$f":"VLOOKUP($B$28,Cennik!F29:H30,3,FALSE)","v":{"v":11.4,"d":"11.40 zł"}},{"$f":"$G$45","v":{"v":0,"d":"0%"}},{"v":228,"d":"228.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D94","v":"Klemy końcowe czarne"},{"$f":"E23","v":20},{"$f":"VLOOKUP($B$29,Cennik!F31:H32,2,FALSE)","v":7783973},{"$f":"VLOOKUP($B$29,Cennik!F31:H32,3,FALSE)","v":{"v":11.5,"d":"11.50 zł"}},{"v":0,"d":"0%"},{"v":230,"d":"230.00 zł"}]
[null,{"$f":"+F4","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"F23","v":14},{"$f":"VLOOKUP($B30,Cennik,2,FALSE)","v":7955972},{"$f":"VLOOKUP($B30,Cennik,3,FALSE)","v":{"v":189,"d":"189.00 zł"}},{"v":0,"d":"0%"},{"v":2646,"d":"2,646.00 zł"}]
[null,{"$f":"G4","v":"Łącznik profili Solo5 "},{"$f":"G23","v":4},{"$f":"VLOOKUP(B31,Cennik,2,FALSE)","v":7561087},{"$f":"VLOOKUP($B31,Cennik,3,FALSE)","v":{"v":17,"d":"17.00 zł"}},{"v":0,"d":"0%"},{"v":68,"d":"68.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D60","v":"Hak dachowy Rapid2+ Max"},{"$f":"H23","v":10},{"$f":"VLOOKUP($B$32,Cennik,2,FALSE)","v":7457973},{"$f":"VLOOKUP($B$32,Cennik,3,FALSE)","v":{"v":97,"d":"97.00 zł"}},{"v":0,"d":"0%"},{"v":970,"d":"970.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D77","v":"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)"},{"$f":"IF(B33=\"Podkładka VAMax Rapid Max 25 szt.\",ROUNDUP(I23/25,0),ROUNDUP((I23/50),0))","v":1}]
[null,{"$f":"Cennik!F42","v":"Wkręty do drewna VA8x120mm 50St"},{"$f":"ROUNDUP((J23/50),0)","v":1},{"$f":"VLOOKUP($B$34,Cennik,2,FALSE)","v":7457992},{"$f":"VLOOKUP($B$34,Cennik,3,FALSE)","v":{"v":177,"d":"177.00 zł"}},{"v":0,"d":"0%"},{"v":177,"d":"177.00 zł"}]
[null,{"$f":"Cennik!F45","v":"Zaślepka plastikowa Profi05 20St."},{"$f":"ROUNDUP((K23/20),0)","v":1},{"$f":"VLOOKUP(B35,Cennik,2,FALSE)","v":7497891},{"$f":"VLOOKUP(B35,Cennik,3,FALSE)","v":{"v":35,"d":"35.00 zł"}},{"v":0,"d":"0%"},{"v":35,"d":"35.00 zł"}]
[null,{"$f":"Cennik!F49","v":"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B36,Cennik,2,FALSE)","v":7998634},{"$f":"VLOOKUP(B36,Cennik,3,FALSE)","v":{"v":127,"d":"127.00 zł"}},{"v":0,"d":"0%"},{"v":127,"d":"127.00 zł"}]
[null,{"$f":"Cennik!F51","v":"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B37,Cennik,2,FALSE)","v":7998635},{"$f":"VLOOKUP(B37,Cennik,3,FALSE)","v":{"v":101,"d":"101.00 zł"}},{"v":0,"d":"0%"},{"v":101,"d":"101.00 zł"}]
[null,{"$f":"Cennik!F40","v":"Zacisk odgromowy  8 i 10mm"},{"$f":"L23","v":10},{"$f":"VLOOKUP(B38,Cennik,2,FALSE)","v":7457988},{"$f":"VLOOKUP(B38,Cennik,3,FALSE)","v":{"v":13,"d":"13.00 zł"}},{"v":0,"d":"0%"},{"v":130,"d":"130.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D105","v":"Kabel solarny 100 m 6mm2"},{"$f":"Dachówka_blachodachówka!G105","v":1},{"$f":"VLOOKUP($B$39,Cennik!F23:H26,2,FALSE)","v":7374380},{"$f":"VLOOKUP($B$39,Cennik!F23:H26,3,FALSE)","v":{"v":549,"d":"549.00 zł"}},{"$f":"Dachówka_blachodachówka!M105","v":{"v":0,"d":"0%"}},{"v":549,"d":"549.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"_xlfn.IFNA(VLOOKUP($B$40,Cennik!$F$10:$H$59,2,FALSE),\"\")","v":{"$error":"#REF!"}},{"$f":"_xlfn.IFNA(VLOOKUP($B$40,Cennik!$F$10:$H$59,3,FALSE),\"\")","v":{"$error":"#REF!"}},{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(E40=\"\",\"\",((E40*C40)*(1-F40)))","v":{"$error":"#REF!"}}]
[null,"Osprzęt elektryczny",1,null,{"$f":"Dachówka_blachodachówka!J108","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M108","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[null,"Montaż",1,null,{"$f":"Dachówka_blachodachówka!J110","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M110","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[]
[{"$nulls":4},"SUMA",null,{"$f":"SUM(G26:G42)","v":{"$error":"#N/A"}}]
[null,"Moc generatora",{"$f":"(C26*((VLOOKUP(B26,Cennik!F5:I8,4,FALSE))/1000))","v":{"v":6.075,"d":"6.08"}},"kWp","Rabat",null,{"$f":"Dachówka_blachodachówka!P115","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Netto/kWp",null,{"$f":"+G44/C45","v":{"$error":"#N/A"}},{"$f":"+G46*1.23","v":{"$error":"#N/A"}}]
[{"$nulls":4},"Zestaw montażowy",null,{"$f":"SUM(G28:G41)","v":{"$error":"#REF!"}}]
[{"$nulls":4},"Zestaw/kWp",null,{"$f":"G47/C45","v":{"$error":"#REF!"}}]
[]
[]
[null,"Dachówka"]
[null,"Blachodachówka"]

{"sheet":"KalZip_Rąbek","index":2,"n_rows":140,"n_cols":27,"rows_kept":140,"hidden":true,"merged":[[0,5,0,7],[0,9,0,12],[4,7,7,17],[9,3,9,5],[9,9,9,10],[11,1,15,1],[11,2,12,9],[14,3,14,6],[14,7,14,8],[22,3,22,4],[22,10,22,11],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,3,45,4],[46,3,46,4],[50,3,50,5],[53,3,53,5],[62,3,62,5],[63,16,67,16],[74,3,75,5],[80,3,80,5],[83,3,83,5],[87,5,87,7],[91,1,95,1],[93,3,93,5],[94,3,94,5],[95,3,95,5],[95,14,95,15],[96,3,96,5],[96,14,96,15],[97,14,97,15],[98,14,98,15],[99,14,99,15],[100,14,100,15],[101,14,101,15],[102,14,102,15],[103,14,103,15],[104,14,104,15],[105,3,105,5],[105,14,105,15],[106,14,106,15],[107,3,107,5],[107,14,107,15],[108,14,108,15],[109,14,109,15],[110,14,110,15],[111,3,111,5],[111,14,111,15],[112,3,112,5],[113,14,113,15],[114,14,114,15],[117,14,117,15],[118,14,118,15],[119,13,119,15],[120,13,120,15],[121,13,121,15],[126,1,132,1]]}
[{"$nulls":5},{"$f":"\"Moc generatora PV : \"&G118&\" kWp\"","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"\"Dane klienta : \" &L10","v":"Dane klienta : Imie i Nazwisko"},{"$nulls":6},{"$f":"TODAY()","v":"2023-06-19"}]
{"$rows_empty":8}
[{"$nulls":3},"Data wykonania symulacji  : ",null,null,{"$f":"TODAY()","v":"2023-06-19"},null,null,"Dane klienta : ",null,"Imie i Nazwisko"]
[]
[null,"Strona 1","Dane wejściowe do symulacji - ułożenie pionowe modułów"]
[]
[{"$nulls":19},"KalZip"]
[{"$nulls":3},"Pokrycie dachu",{"$nulls":3},"Rąbek",null,"▼",{"$nulls":9},"Rąbek"]
{"$rows_empty":7}
[{"$nulls":3},"KalZip",{"$nulls":6},"Rąbek"]
[]
[{"$nulls":3},"Rząd modułów PV",null,null,"Ilość modułów w rzędzie"]
[]
[{"$nulls":3},1,null,null,1,"  sztuk"]
[{"$nulls":3},2,null,null,2,"  sztuk"]
[{"$nulls":3},3,null,null,3,"  sztuk"]
[{"$nulls":3},4,null,null,4,"  sztuk"]
[{"$nulls":3},5,null,null,5,"  sztuk"]
[{"$nulls":3},6,null,null,0,"  sztuk"]
[{"$nulls":3},7,null,null,0,"  sztuk"]
[{"$nulls":3},8,null,null,0,"  sztuk"]
[{"$nulls":3},9,null,null,0,"  sztuk"]
[{"$nulls":3},10,null,null,0,"  sztuk"]
[{"$nulls":3},11,null,null,0,"  sztuk"]
[{"$nulls":3},12,null,null,0,"  sztuk"]
[{"$nulls":3},13,null,null,0,"  sztuk"]
[{"$nulls":3},14,null,null,0,"  sztuk"]
[{"$nulls":3},15,null,null,0,"  sztuk"]
[{"$nulls":3},16,null,null,0,"  sztuk"]
[{"$nulls":3},17,null,null,0,"  sztuk"]
[{"$nulls":3},18,null,null,0,"  sztuk"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Klemy środkowe srebrne",{"$nulls":4},{"$f":"Dachówka!D23","v":48},"  sztuk"]
[]
[]
[{"$nulls":3},"Klemy końcowe srebrne",{"$nulls":4},{"$f":"Dachówka!E23","v":20},"  sztuk"]
[{"$nulls":13},{"$f":"(VLOOKUP($D$94,Cennik!F4:K8,5,FALSE))*1000 & \" mm\"","v":{"$error":"#N/A"}}]
[]
[{"$nulls":3},{"$f":"Dachówka!F4","v":"Profil nośny modułu Solo light 4,4m"},{"$nulls":4},{"$f":"Dachówka!F23","v":22},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!G4","v":"Łącznik profili Solo5 "},{"$nulls":4},{"$f":"Dachówka!G23","v":12},"  sztuk"]
[]
[]
[{"$nulls":3},"Hak dachowy Rapid2+ Max",{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!H23,\"n/d\")","v":"n/d"},"  sztuk"]
[{"$nulls":3},{"$f":"IF(D63=\"Hak dachowy Rapid2+ Max\",\"dla zwiększonego obciążenia śniegiem\",\"\")","v":"dla zwiększonego obciążenia śniegiem"},{"$nulls":12},{"$f":"\"L= \" &(VLOOKUP($D$94,Cennik!F4:K8,6,FALSE))*1000 & \" mm\"","v":{"$error":"#N/A"}}]
[]
[{"$nulls":3},{"$f":"Dachówka!J4","v":"Wkręty do drewna VA8x120mm 50St"},{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!J23,\"n/d\")","v":"n/d"},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!K4","v":"Zaślepka plastikowa Profi05 20St."},{"$nulls":4},{"$f":"Dachówka!K23","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!L4","v":"Zacisk odgromowy  8 i 10mm"},{"$nulls":4},{"$f":"Dachówka!L23","v":10},"  sztuk"]
[]
[]
[{"$nulls":3},"Zest. mocujący do pokryć falistych 10x200",{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!L23,\"n/d\")","v":"n/d"},"sztuk"]
[{"$nulls":12},"Uwaga!!! Zdjęcie poglądowe!! "]
[]
[{"$nulls":3},{"$f":"Blachodachowka!M4","v":"Nasadka KlickTop"},{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!M23,\"n/d\")","v":"n/d"},"sztuk"]
[]
[]
[{"$nulls":3},"Podkładka EcoS Rapid Standard 50 szt.",{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!I23,\"n/d\")","v":"n/d"},"sztuk"]
[{"$nulls":3},"przyjęto 4 podkładki na hak"]
[]
[{"$nulls":3},"Kabel solarny 100 m 6mm2",{"$nulls":4},{"$f":"G106","v":1},"sztuk"]
[]
[]
[]
[{"$nulls":5},{"$f":"\"Moc generatora PV : \"&G118&\" kWp\"","v":{"$error":"#N/A"}},{"$nulls":3},{"$f":"\"Dane klienta : \" &L10","v":"Dane klienta : Imie i Nazwisko"}]
[]
[{"$nulls":16},{"$f":"TODAY()","v":"2023-06-19"}]
[]
[null,"Strona 2","Zestawienie elementów "]
[{"$nulls":3},"Zestaw montażowy:",null,null,"Sumaryczna ilość",null,"Nr zam."]
[{"$nulls":3},"Vitovolt 300 M310 WB",null,null,{"$f":"Dachówka!C26","v":29},null,{"$f":"VLOOKUP(D94,Cennik,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D94,Cennik,3,FALSE)","v":{"$error":"#N/A"}}]
[{"$nulls":3},"Inwerter Symo 4.5-3-M",null,null,{"$f":"Dachówka!C27","v":1},null,{"$error":"#N/A"},{"$error":"#N/A"},"Cena jedn.",{"$nulls":3},"Kwota netto"]
[{"$nulls":3},{"$f":"D51","v":"Klemy środkowe srebrne"},null,null,{"$f":"Dachówka!C28","v":48},null,7783976,{"v":7,"d":"7.00 zł"},{"$nulls":4},{"$f":"(G94*J94)*(1-M96)","v":{"$error":"#N/A"}}]
[{"$nulls":3},{"$f":"D54","v":"Klemy końcowe srebrne"},null,null,{"$f":"Dachówka!C29","v":20},null,7783970,{"v":7,"d":"7.00 zł"},{"$nulls":4},{"$error":"#N/A"}]
[{"$nulls":3},{"$f":"D57","v":"Profil nośny modułu Solo light 4,4m"},null,null,{"$f":"Dachówka!C30","v":22},null,7955972,{"v":189,"d":"189.00 zł"},{"$nulls":4},{"v":336,"d":"336.00 zł"}]
[{"$nulls":3},{"$f":"D60","v":"Łącznik profili Solo5 "},null,null,{"$f":"Dachówka!C31","v":12},null,7561087,{"v":17,"d":"17.00 zł"},{"$nulls":4},{"v":140,"d":"140.00 zł"}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D63,D75)","v":"Zest. mocujący do pokryć falistych 10x200"},null,null,{"$f":"IF(D100=\"Hak dachowy Rapid 2+ 45\",Dachówka!C32,Blachodachowka!C32)","v":20},null,7736574,{"v":11.5,"d":"11.50 zł"},{"$nulls":4},{"v":4158,"d":"4,158.00 zł"}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D66,D78)","v":"Nasadka KlickTop"},null,null,{"$f":"IF(D101=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!C34,Blachodachowka!C33)","v":20},null,7164821,{"v":15.2,"d":"15.20 zł"},{"$nulls":4},{"v":204,"d":"204.00 zł"}]
[{"$nulls":3},{"$f":"D69","v":"Zaślepka plastikowa Profi05 20St."},null,null,{"$f":"Dachówka!C35","v":1},null,7497891,{"v":35,"d":"35.00 zł"},{"$nulls":4},{"v":230,"d":"230.00 zł"}]
[{"$nulls":3},{"$f":"Dachówka!B36","v":"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},null,null,{"$f":"Dachówka!C36","v":1},null,7998634,{"v":127,"d":"127.00 zł"},{"$nulls":4},{"v":304,"d":"304.00 zł"}]
[{"$nulls":3},{"$f":"Dachówka!B37","v":"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},null,null,{"$f":"Dachówka!C37","v":1},null,7998635,{"v":101,"d":"101.00 zł"},{"$nulls":4},{"v":35,"d":"35.00 zł"}]
[{"$nulls":3},{"$f":"D72","v":"Zacisk odgromowy  8 i 10mm"},null,null,{"$f":"Dachówka!C38","v":10},null,7457988,{"v":13,"d":"13.00 zł"},{"$nulls":4},{"v":127,"d":"127.00 zł"}]
[{"$nulls":3},{"$f":"D84","v":"Kabel solarny 100 m 6mm2"},null,null,1,null,7374380,{"v":549,"d":"549.00 zł"},{"$nulls":4},{"v":101,"d":"101.00 zł"}]
[{"$nulls":3},{"$f":"IF(D95=Cennik!F12,Cennik!F54,IF(D95=Cennik!F13,Cennik!F54,IF(D95=Cennik!#REF!,Cennik!F54,IF(D95=Cennik!#REF!,Cennik!F54,IF(D95=Cennik!#REF!,Cennik!F54,IF(D95=Cennik!#REF!,Cennik!F54,IF(D95=Cennik!#REF!,Cennik!F54,\" \")))))))","v":{"$error":"#REF!"}},null,null,1,null,{"$f":"_xlfn.IFNA(VLOOKUP(D107,Cennik,2,FALSE),\"\")","v":{"$error":"#REF!"}},{"$f":"_xlfn.IFNA(VLOOKUP(D107,Cennik,3,FALSE),\"\")","v":{"$error":"#REF!"}},{"$nulls":4},{"v":130,"d":"130.00 zł"},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q107))","v":0}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D81,\"\")","v":""},null,null,{"$f":"IF(H15=\"dachówka\",Dachówka!C33,\"\")","v":""},null,{"$f":"_xlfn.IFNA(VLOOKUP(D108,Cennik,2,FALSE),\"\")","v":""},{"$f":"_xlfn.IFNA(VLOOKUP(D108,Cennik,3,FALSE),\"\")","v":""},{"$nulls":4},{"v":549,"d":"549.00 zł"},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q108))","v":0}]
[{"$nulls":3},{"$f":"Dachówka!B41","v":"Osprzęt elektryczny"},null,null,{"$f":"Dachówka!C41","v":1},null,null,0,{"$nulls":4},{"$f":"IFERROR((G107*J107)*(1-M109),\"\")","v":""}]
[{"$nulls":3},{"$f":"Dachówka!B43","v":"Montaż"},null,null,{"$f":"Dachówka!C43","v":1},null,null,0,{"$nulls":4},{"$f":"IFERROR((G108*J108)*(1-M110),\"\")","v":""}]
[{"$nulls":3},"Dodatkowe elementy montażowe : ",{"$nulls":10},{"$f":"IFERROR((G109*J109)*(1-M111),\"\")","v":{"v":0,"d":"0.00 zł"}},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q111))","v":0}]
[{"$nulls":8},{"$f":"_xlfn.IFNA(VLOOKUP(D112,Cennik,2,FALSE),\"\")","v":""},{"$f":"_xlfn.IFNA(VLOOKUP(D112,Cennik,3,FALSE),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR((G110*J110)*(1-M112),\"\")","v":{"v":0,"d":"0.00 zł"}}]
[{"$nulls":8},{"$f":"_xlfn.IFNA(VLOOKUP(D113,Cennik,2,FALSE),\"\")","v":""},{"$f":"_xlfn.IFNA(VLOOKUP(D113,Cennik,3,FALSE),\"\")","v":""}]
[{"$nulls":14},{"$f":"IFERROR((G112*J112)*(1-M114),\"\")","v":""}]
[{"$nulls":14},{"$f":"IFERROR((G113*J113)*(1-M115),\"\")","v":""}]
[]
[]
[{"$nulls":3},"Moc generatora PV",null,null,{"$f":"(G94*((VLOOKUP(D94,Cennik!F5:I8,4,FALSE))/1000))","v":{"$error":"#N/A"}},"kWp",null,null,"SUMA netto ",{"$nulls":3},{"$f":"SUM(O96:P111,O114:P115)","v":{"$error":"#N/A"}}]
[{"$nulls":3},"Moc falownika AC",null,null,{"$f":"VLOOKUP(D95,Cennik!F12:I21,4,FALSE)","v":{"$error":"#N/A"}},"kW",null,null,"SUMA netto z montażem",{"$nulls":3},{"$f":"+O118+O112","v":{"$error":"#N/A"}},{"$f":"+#REF!+J110","v":{"$error":"#REF!"}}]
[{"$nulls":10},"Netto/kWp",null,null,{"$f":"+O119/G118","v":{"$error":"#N/A"}}]
[{"$nulls":10},"Zestaw montażowy",null,null,{"$f":"SUM(O98:P111)","v":{"v":6314,"d":"6,314.00 zł"}},{"$nulls":9},"kW",{"v":1,"d":"100%"}]
[{"$nulls":10},"Zestaw/kWp",null,null,{"$f":"N121/G118","v":{"$error":"#N/A"}},{"$nulls":9},"kW",null,"%"]
[]
[]
[{"$nulls":9},"Arkusz kalkulacyjny nie może zastąpić fachowego projektu instalacji fotowoltaicznej  wykonanego przez projektanta z odpowiednimi uprawnieniami.\n\nAutor nie ponosi odpowiedzialności za błędy ukryte w arkuszu, oraz za wszelkie negatywne skutki i straty wynikające z jego użytkowania. "]
[]
[null,"Partner Viessmann"]
[]
[]
[]
[]
[]
[]
[{"$nulls":19},true]
[]
[]
[]
[]
[{"$nulls":26},1]
[{"$nulls":26},0]

{"sheet":"Dachówka_blachodachówka","index":3,"n_rows":139,"n_cols":27,"rows_kept":139,"merged":[[0,5,0,7],[0,9,0,12],[4,7,7,17],[9,3,9,5],[9,9,9,10],[11,1,15,1],[11,2,12,9],[14,3,14,6],[14,7,14,8],[16,3,17,6],[16,8,17,8],[16,9,17,9],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[47,3,47,5],[50,3,50,5],[58,16,62,16],[59,3,59,5],[71,3,72,5],[76,3,77,5],[80,3,80,5],[84,5,84,7],[84,9,84,12],[86,1,90,1],[86,2,87,9],[90,3,90,5],[90,9,90,10],[90,14,90,15],[91,3,91,5],[91,9,91,10],[91,14,91,15],[92,3,92,5],[92,9,92,10],[92,14,92,15],[93,3,93,5],[93,9,93,10],[93,14,93,15],[94,9,94,10],[94,14,94,15],[95,9,95,10],[95,14,95,15],[96,9,96,10],[96,14,96,15],[97,9,97,10],[97,14,97,15],[98,9,98,10],[98,14,98,15],[99,3,99,5],[99,9,99,10],[99,14,99,15],[100,3,100,5],[100,9,100,10],[100,14,100,15],[101,9,101,10],[101,14,101,15],[102,3,103,5],[103,9,103,10],[103,14,103,15],[104,3,104,5],[104,9,104,10],[104,14,104,15],[105,9,105,10],[105,14,105,15],[107,9,107,10],[107,14,107,15],[108,9,108,10],[108,14,108,15],[109,9,109,10],[109,14,109,15],[111,3,111,5],[111,9,111,10],[111,14,111,15],[112,3,112,5],[113,3,113,5],[113,9,113,10],[113,14,113,15],[116,14,116,15],[117,14,117,15],[118,13,118,15],[119,13,119,15],[120,13,120,15],[121,14,121,15],[122,14,122,15],[123,14,123,15],[125,1,131,1],[125,9,130,17]]}
[{"$nulls":5},{"$f":"\"Moc generatora PV : \"&G119&\" kWp\"","v":"Moc generatora PV : 11,745 kWp"},{"$nulls":3},{"$f":"\"Dane klienta : \" &L10","v":"Dane klienta : jak"},{"$nulls":6},{"$f":"TODAY()","v":"2023-06-19"}]
{"$rows_empty":8}
[{"$nulls":3},"Data wykonania symulacji  : ",null,null,{"$f":"TODAY()","v":"2023-06-19"},null,null,"Dane klienta : ",null,"jak"]
[]
[null,"Strona 1","Dane wejściowe do symulacji - ułożenie pionowe modułów"]
[]
[]
[{"$nulls":3},"Pokrycie dachu",{"$nulls":3},"Blachodachówka",null,"▼"]
[]
[{"$nulls":3},"Rozstaw krokwi",{"$nulls":4},805,"  cm"]
[]
[]
[]
[]
[{"$nulls":3},"Rząd modułów PV",null,null,"Ilość modułów w rzędzie"]
[]
[{"$nulls":3},1,null,null,8,"  sztuk"]
[{"$nulls":3},2,null,null,6,"  sztuk"]
[{"$nulls":3},3,null,null,0,"  sztuk"]
[{"$nulls":3},4,null,null,5,"  sztuk"]
[{"$nulls":3},5,null,null,5,"  sztuk"]
[{"$nulls":3},6,null,null,5,"  sztuk"]
[{"$nulls":3},7,null,null,0,"  sztuk"]
[{"$nulls":3},8,null,null,0,"  sztuk"]
[{"$nulls":3},9,null,null,0,"  sztuk"]
[{"$nulls":3},10,null,null,0,"  sztuk"]
[{"$nulls":3},11,null,null,0,"  sztuk"]
[{"$nulls":3},12,null,null,0,"  sztuk"]
[{"$nulls":3},13,null,null,0,"  sztuk"]
[{"$nulls":3},14,null,null,0,"  sztuk"]
[{"$nulls":3},15,null,null,0,"  sztuk"]
[{"$nulls":3},16,null,null,0,"  sztuk"]
[{"$nulls":3},17,null,null,0,"  sztuk"]
[{"$nulls":3},18,null,null,0,"  sztuk"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Klemy środkowe czarne",{"$nulls":4},{"$f":"Dachówka!D23","v":48},"  sztuk"]
[]
[{"$nulls":13},{"$f":"(VLOOKUP($D$91,Cennik!F4:K8,5,FALSE))*1000 & \" mm\"","v":"1133 mm"}]
[{"$nulls":3},"Klemy końcowe czarne",{"$nulls":4},{"$f":"Dachówka!E23","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!F4","v":"Profil nośny modułu Solo light 4,4m"},{"$nulls":4},{"$f":"Dachówka!F23","v":22},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!G4","v":"Łącznik profili Solo5 "},{"$nulls":4},{"$f":"Dachówka!G23","v":12},"  sztuk"]
[]
[{"$nulls":16},{"$f":"\"L= \" &(VLOOKUP($D$91,Cennik!F4:K8,6,FALSE))*1000 & \" mm\"","v":"L= 1708 mm"}]
[{"$nulls":3},"Hak dachowy Rapid2+ Max",{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!H23,\"n/d\")","v":"n/d"},"  sztuk"]
[{"$nulls":3},{"$f":"IF(D60=\"Hak dachowy Rapid2+ Max\",\"dla zwiększonego obciążenia śniegiem\",\"\")","v":"dla zwiększonego obciążenia śniegiem"}]
[]
[{"$nulls":3},{"$f":"Dachówka!J4","v":"Wkręty do drewna VA8x120mm 50St"},{"$nulls":4},{"$f":"IF(H15=\"dachówka\",Dachówka!J23,\"n/d\")","v":"n/d"},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!K4","v":"Zaślepka plastikowa Profi05 20St."},{"$nulls":4},{"$f":"Dachówka!K23","v":20},"  sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Dachówka!L4","v":"Zacisk odgromowy  8 i 10mm"},{"$nulls":4},{"$f":"Dachówka!L23","v":10},"  sztuk"]
[]
[{"$nulls":12},"Uwaga!!! Zdjęcie poglądowe!! "]
[{"$nulls":3},"Zest. mocujący do pokryć falistych 10x200",{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!L23,\"n/d\")","v":20},"sztuk"]
[]
[]
[{"$nulls":3},{"$f":"Blachodachowka!M4","v":"Nasadka KlickTop"},{"$nulls":4},{"$f":"IF(H15=\"blachodachówka\",Blachodachowka!M23,\"n/d\")","v":20},"sztuk"]
[]
[{"$nulls":3},"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)"]
[{"$nulls":8},{"$f":"IF(H15=\"dachówka\",Dachówka!I23,\"n/d\")","v":"n/d"},"sztuk"]
[{"$nulls":3},"przyjęto 4 podkładki na hak"]
[]
[{"$nulls":3},"Kabel solarny 100 m 6mm2",{"$nulls":4},{"$f":"G105","v":1},"sztuk"]
[]
[]
[]
[{"$nulls":5},{"$f":"\"Moc generatora PV : \"&G119&\" kWp\"","v":"Moc generatora PV : 11,745 kWp"},{"$nulls":3},{"$f":"\"Dane klienta : \" &L10","v":"Dane klienta : jak"},{"$nulls":6},{"$f":"TODAY()","v":"2023-06-19"}]
[]
[null,"Strona 2","Zestawienie elementów "]
[]
[]
[{"$nulls":3},"Zestaw montażowy:",null,null,"Sumaryczna ilość",null,"Nr zam.",null,"Cena jedn.",null,"Rabat",null,"Kwota netto"]
[{"$nulls":3},"Vitovolt 300 M405 AK Standard",null,null,{"$f":"Dachówka!C26","v":29},null,{"$f":"VLOOKUP(D91,Cennik,2,FALSE)","v":7959744},{"$f":"VLOOKUP(D91,Cennik,3,FALSE)","v":{"v":700,"d":"700.00 zł"}},{"$nulls":4},{"$f":"(G91*J91)*(1-M91)","v":{"v":20300,"d":"20,300.00 zł"}}]
[{"$nulls":3},"***FRONIUS***",null,null,{"$f":"Dachówka!C27","v":1},null,0,{"v":0,"d":"0.00 zł"},{"$nulls":4},{"v":0,"d":"0.00 zł"}]
[{"$nulls":3},{"$f":"D48","v":"Klemy środkowe czarne"},null,null,{"$f":"Dachówka!C28","v":48},null,7783978,{"$f":"VLOOKUP(D93,Cennik,3,FALSE)","v":{"v":11.4,"d":"11.40 zł"}},{"$nulls":4},{"v":547.2,"d":"547.20 zł"}]
[{"$nulls":3},{"$f":"D51","v":"Klemy końcowe czarne"},null,null,{"$f":"Dachówka!C29","v":20},null,7783973,{"v":11.5,"d":"11.50 zł"},{"$nulls":4},{"v":230,"d":"230.00 zł"}]
[{"$nulls":3},{"$f":"D54","v":"Profil nośny modułu Solo light 4,4m"},null,null,{"$f":"Dachówka!C30","v":22},null,7955972,{"v":189,"d":"189.00 zł"},{"$nulls":4},{"v":4158,"d":"4,158.00 zł"}]
[{"$nulls":3},{"$f":"D57","v":"Łącznik profili Solo5 "},null,null,{"$f":"Dachówka!C31","v":12},null,7561087,{"v":17,"d":"17.00 zł"},{"$nulls":4},{"v":204,"d":"204.00 zł"}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D60,D72)","v":"Zest. mocujący do pokryć falistych 10x200"},null,null,{"$f":"IF(D97=\"Hak dachowy Rapid 2+ 45\",Dachówka!C32,Blachodachowka!C32)","v":20},null,7736574,{"v":11.5,"d":"11.50 zł"},{"$nulls":4},{"v":230,"d":"230.00 zł"}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D63,D75)","v":"Nasadka KlickTop"},null,null,{"$f":"IF(D98=\"Wkręty do drewna VA8x120mm 50St\",Dachówka!C34,Blachodachowka!C33)","v":20},null,7164821,{"v":15.2,"d":"15.20 zł"},{"$nulls":4},{"v":304,"d":"304.00 zł"}]
[{"$nulls":3},{"$f":"D66","v":"Zaślepka plastikowa Profi05 20St."},null,null,{"$f":"Dachówka!C35","v":1},null,7497891,{"v":35,"d":"35.00 zł"},{"$nulls":4},{"v":35,"d":"35.00 zł"}]
[{"$nulls":3},"Gniazda MC4 4,0-6,0 mm2 (20 sztuk)",null,null,{"$f":"Dachówka!C36","v":1},null,7552823,{"v":127,"d":"127.00 zł"},{"$nulls":4},{"v":127,"d":"127.00 zł"}]
[{"$nulls":3},"Wtyczki MC4 4,0-6,0 mm2 (20 sztuk)",null,null,{"$f":"Dachówka!C37","v":1},null,7552824,{"v":101,"d":"101.00 zł"},{"$nulls":4},{"v":101,"d":"101.00 zł"}]
[{"$nulls":3},{"$f":"D69","v":"Zacisk odgromowy  8 i 10mm"},null,null,{"$f":"Dachówka!C38","v":10},null,7457988,{"v":13,"d":"13.00 zł"},{"$nulls":4},{"v":130,"d":"130.00 zł"},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q102))","v":0}]
[{"$nulls":3},{"$f":"IF(H15=\"dachówka\",D77,\"\")","v":""}]
[{"$nulls":6},{"$f":"IF(H15=\"dachówka\",Dachówka!C33,\"\")","v":""},null,{"$f":"_xlfn.IFNA(VLOOKUP(D103,Cennik,2,FALSE),\"\")","v":""},{"$f":"_xlfn.IFNA(VLOOKUP(D103,Cennik,3,FALSE),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR((G104*J104)*(1-M104),\"\")","v":""},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q104))","v":0}]
[{"$nulls":3},{"$f":"D81","v":"Kabel solarny 100 m 6mm2"},null,null,1,null,{"$f":"VLOOKUP(D105,Cennik,2,FALSE)","v":7374380},{"$f":"VLOOKUP(D105,Cennik,3,FALSE)","v":{"v":549,"d":"549.00 zł"}},{"$nulls":4},{"$f":"(G105*J105)*(1-M105)","v":{"v":549,"d":"549.00 zł"}}]
[{"$nulls":3},{"$f":"Cennik!F54","v":"Ogranicznik SPD DC 8.2 TYP 1+2 M"},null,null,1,null,{"$f":"Cennik!G54","v":7938240},{"$f":"G106*Cennik!H54","v":{"v":913,"d":"913.00 zł"}},{"$nulls":4},{"$f":"(G106*J106)*(1-M106)","v":{"v":913,"d":"913.00 zł"}}]
[]
[{"$nulls":3},{"$f":"Dachówka!B41","v":"Osprzęt elektryczny"},null,null,{"$f":"Dachówka!C41","v":1},null,null,0,{"$nulls":4},{"$f":"IFERROR((G108*J108)*(1-M108),\"\")","v":{"v":0,"d":"0.00 zł"}},{"$nulls":3},{"$f":"_xlfn.NUMBERVALUE(INT(Q108))","v":0}]
[{"$nulls":3},{"$f":"Dachówka!B42","v":"Uzgodnienie z rzeczoznawcą ds. PPOŻ"},null,null,1,null,null,0,{"$nulls":4},{"$f":"IFERROR((G109*J109)*(1-M109),\"\")","v":{"v":0,"d":"0.00 zł"}}]
[{"$nulls":3},{"$f":"Dachówka!B43","v":"Montaż"},null,null,{"$f":"Dachówka!C43","v":1},null,null,0,{"$nulls":4},{"$f":"IFERROR((G110*J110)*(1-M110),\"\")","v":{"v":0,"d":"0.00 zł"}}]
[{"$nulls":3},"Dodatkowe elementy montażowe : "]
[{"$nulls":8},{"$f":"_xlfn.IFNA(VLOOKUP(D112,Cennik,2,FALSE),\"\")","v":""},{"$f":"_xlfn.IFNA(VLOOKUP(D112,Cennik,3,FALSE),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR((G112*J112)*(1-M112),\"\")","v":""}]
[]
[{"$nulls":3},"Dodatkowe koszty",null,null,1,null,{"$f":"_xlfn.IFNA(VLOOKUP(D114,Cennik,2,FALSE),\"\")","v":""},0,{"$nulls":4},{"$f":"IFERROR((G114*J114)*(1-M114),\"\")","v":{"v":0,"d":"0.00 zł"}}]
[]
[]
[{"$nulls":10},"SUMA netto ",{"$nulls":3},{"$f":"SUM(O91:P109,O112:P114)","v":{"v":27828.2,"d":"27,828.20 zł"}}]
[{"$nulls":10},"SUMA netto z montażem",{"$nulls":3},{"$f":"+O117+O110","v":{"v":27828.2,"d":"27,828.20 zł"}},{"$f":"+#REF!+J110","v":{"$error":"#REF!"}}]
[{"$nulls":3},"Moc generatora PV",null,null,{"$f":"(G91*((VLOOKUP(D91,Cennik!F5:I8,4,FALSE))/1000))","v":{"v":11.745000000000001,"d":"11.75"}},"kWp",null,null,"Netto/kWp",null,null,{"$f":"+O118/G119","v":{"v":2369.365687526607,"d":"2,369.37 zł"}}]
[{"$nulls":3},"Moc falownika AC",null,null,{"$f":"VLOOKUP(D92,Cennik!F12:I21,4,FALSE)","v":{"$error":"#N/A"}},"kW",null,null,"Zestaw montażowy",null,null,{"$f":"SUM(O93:P108)","v":{"v":7528.2,"d":"7,528.20 zł"}},{"$nulls":9},"kW",{"v":1,"d":"100%"}]
[{"$nulls":10},"Zestaw/kWp",null,null,{"$f":"N120/G119","v":{"v":640.9706257982119,"d":"640.97 zł"}},{"$nulls":9},"kW",null,"%"]
[{"$nulls":10},"VAT",{"$nulls":3},{"v":0.23,"d":"23%"},{"$nulls":3},{"v":0.08,"d":"8%"}]
[{"$nulls":10},"Suma Brutto",{"$nulls":3},{"$f":"+O118+(O118*$O$122)","v":{"v":34228.686,"d":"34,228.69 zł"}},{"$nulls":3},{"v":0.23,"d":"23%"}]
[{"$nulls":10},"Brutto/kWp",{"$nulls":3},{"$f":"+O123/G119","v":{"v":2914.3197956577264,"d":"2,914.32 zł"}}]
[]
[null,"Partner Viessmann",{"$nulls":7},"Arkusz kalkulacyjny nie może zastąpić fachowego projektu instalacji fotowoltaicznej  wykonanego przez projektanta z odpowiednimi uprawnieniami.\n\nAutor nie ponosi odpowiedzialności za błędy ukryte w arkuszu, oraz za wszelkie negatywne skutki i straty wynikające z jego użytkowania. "]
[]
[]
[]
[]
[]
[]
[{"$nulls":19},true]
[]
[]
[]
[]
[{"$nulls":26},1]
[{"$nulls":26},0]

{"sheet":"Dachówka","index":4,"n_rows":53,"n_cols":14,"rows_kept":53,"hidden":true}
[]
[null,"Rozstaw krokwii:",{"$f":"Dachówka_blachodachówka!I17","v":805},"cm","Szerokość PV",{"$f":"VLOOKUP($B$26,Cennik!F5:J8,5,FALSE)+0.02","v":1.153},"m"]
[]
[null,"Rzędy","Ilość modułów ","Klemy środkowe ","Klemy końcowe",{"$f":"Cennik!F59","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"Cennik!F52","v":"Łącznik profili Solo5 "},{"$f":"B32","v":"Hak dachowy Rapid2+ Max"},{"$f":"B33","v":"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)"},{"$f":"B34","v":"Wkręty do drewna VA8x120mm 50St"},{"$f":"B35","v":"Zaślepka plastikowa Profi05 20St."},{"$f":"B38","v":"Zacisk odgromowy  8 i 10mm"},"Zestaw mocujący do pokryć falistych 10 x 200","Nasadka KlickTop"]
[null,"Rząd 1",{"$f":"Dachówka_blachodachówka!G24","v":8},{"$f":"IF(Dachówka!$C5>0,((C5-1)*2),0)","v":14},{"$f":"IF(Dachówka!$C5>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C5*$F$2)/4.3),1))*2","v":6},{"$f":"(IF((Dachówka!$F5>2),((CEILING((Dachówka!$C5*$F$2/4.2),1))-1),0))*2","v":4},{"$f":"IF(C5=0,0,ROUNDUP((C5/($C$2/100)+1),0)*2)","v":4},{"$f":"+H5*4","v":16},{"$f":"+H5*2","v":8},{"$f":"+E5","v":4},{"$f":"IF(Dachówka!$C5>0,2,0)","v":2},{"$f":"IF(C5=0,0,ROUNDUP((C5/($C$2/100)+1),0)*2)","v":4},{"$f":"M5","v":4}]
[null,"Rząd 2",{"$f":"Dachówka_blachodachówka!G25","v":6},{"$f":"IF(Dachówka!$C6>0,((C6-1)*2),0)","v":10},{"$f":"IF(Dachówka!$C6>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C6*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Dachówka!$F6>2),((CEILING((Dachówka!$C6*$F$2/4.2),1))-1),0))*2","v":2},{"$f":"IF(C6=0,0,ROUNDUP((C6/($C$2/100)+1),0)*2)","v":4},{"$f":"+H6*4","v":16},8,4,{"$f":"IF(Dachówka!$C6>0,2,0)","v":2},{"$f":"IF(C6=0,0,ROUNDUP((C6/($C$2/100)+1),0)*2)","v":4},4]
[null,"Rząd 3",{"$f":"Dachówka_blachodachówka!G26","v":0},{"$f":"IF(Dachówka!$C7>0,((C7-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C7>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C7*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F7>2),((CEILING((Dachówka!$C7*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C7>0,2,0)","v":0},0,0]
[null,"Rząd 4",{"$f":"Dachówka_blachodachówka!G27","v":5},{"$f":"IF(Dachówka!$C8>0,((C8-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C8>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C8*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Dachówka!$F8>2),((CEILING((Dachówka!$C8*$F$2/4.2),1))-1),0))*2","v":2},4,16,8,4,{"$f":"IF(Dachówka!$C8>0,2,0)","v":2},4,4]
[null,"Rząd 5",{"$f":"Dachówka_blachodachówka!G28","v":5},{"$f":"IF(Dachówka!$C9>0,((C9-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C9>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C9*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Dachówka!$F9>2),((CEILING((Dachówka!$C9*$F$2/4.2),1))-1),0))*2","v":2},4,16,8,4,{"$f":"IF(Dachówka!$C9>0,2,0)","v":2},4,4]
[null,"Rząd 6",{"$f":"Dachówka_blachodachówka!G29","v":5},{"$f":"IF(Dachówka!$C10>0,((C10-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C10>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C10*$F$2)/4.3),1))*2","v":4},{"$f":"(IF((Dachówka!$F10>2),((CEILING((Dachówka!$C10*$F$2/4.2),1))-1),0))*2","v":2},4,16,8,4,{"$f":"IF(Dachówka!$C10>0,2,0)","v":2},4,4]
[null,"Rząd 7",{"$f":"Dachówka_blachodachówka!G30","v":0},{"$f":"IF(Dachówka!$C11>0,((C11-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C11>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C11*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F11>2),((CEILING((Dachówka!$C11*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C11>0,2,0)","v":0},0,0]
[null,"Rząd 8",{"$f":"Dachówka_blachodachówka!G31","v":0},{"$f":"IF(Dachówka!$C12>0,((C12-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C12>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C12*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F12>2),((CEILING((Dachówka!$C12*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C12>0,2,0)","v":0},0,0]
[null,"Rząd 9",{"$f":"Dachówka_blachodachówka!G32","v":0},{"$f":"IF(Dachówka!$C13>0,((C13-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C13>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C13*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F13>2),((CEILING((Dachówka!$C13*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C13>0,2,0)","v":0},0,0]
[null,"Rząd 10",{"$f":"Dachówka_blachodachówka!G33","v":0},{"$f":"IF(Dachówka!$C14>0,((C14-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C14>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C14*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F14>2),((CEILING((Dachówka!$C14*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C14>0,2,0)","v":0},0,0]
[null,"Rząd 11",{"$f":"Dachówka_blachodachówka!G34","v":0},{"$f":"IF(Dachówka!$C15>0,((C15-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C15>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C15*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F15>2),((CEILING((Dachówka!$C15*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C15>0,2,0)","v":0},0,0]
[null,"Rząd 12",{"$f":"Dachówka_blachodachówka!G35","v":0},{"$f":"IF(Dachówka!$C16>0,((C16-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C16>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C16*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F16>2),((CEILING((Dachówka!$C16*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C16>0,2,0)","v":0},0,0]
[null,"Rząd 13",{"$f":"Dachówka_blachodachówka!G36","v":0},{"$f":"IF(Dachówka!$C17>0,((C17-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C17>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C17*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F17>2),((CEILING((Dachówka!$C17*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C17>0,2,0)","v":0},0,0]
[null,"Rząd 14",{"$f":"Dachówka_blachodachówka!G37","v":0},{"$f":"IF(Dachówka!$C18>0,((C18-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C18>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C18*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F18>2),((CEILING((Dachówka!$C18*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C18>0,2,0)","v":0},0,0]
[null,"Rząd 15",{"$f":"Dachówka_blachodachówka!G38","v":0},{"$f":"IF(Dachówka!$C19>0,((C19-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C19>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C19*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F19>2),((CEILING((Dachówka!$C19*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C19>0,2,0)","v":0},0,0]
[null,"Rząd 16",{"$f":"Dachówka_blachodachówka!G39","v":0},{"$f":"IF(Dachówka!$C20>0,((C20-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C20>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C20*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F20>2),((CEILING((Dachówka!$C20*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C20>0,2,0)","v":0},0,0]
[null,"Rząd 17",{"$f":"Dachówka_blachodachówka!G40","v":0},{"$f":"IF(Dachówka!$C21>0,((C21-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C21>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C21*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F21>2),((CEILING((Dachówka!$C21*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C21>0,2,0)","v":0},0,0]
[null,"Rząd 18",{"$f":"Dachówka_blachodachówka!G41","v":0},{"$f":"IF(Dachówka!$C22>0,((C22-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C22>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C22*$F$2)/4.3),1))*2","v":0},{"$f":"(IF((Dachówka!$F22>2),((CEILING((Dachówka!$C22*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,0,{"$f":"IF(Dachówka!$C22>0,2,0)","v":0},0,0]
[null,"SUMA",{"$f":"SUM(C5:C22)","v":29},48,20,22,12,20,80,40,20,10,20,20]
[]
[null,"Zestaw montażowy:","Sumaryczna ilość","Nr zam.","Cena jedn.","Rabat","Kwota netto"]
[null,{"$f":"Dachówka_blachodachówka!D91","v":"Vitovolt 300 M405 AK Standard"},{"$f":"+C23","v":29},{"$f":"VLOOKUP($B$26,PV,2,FALSE)","v":7959744},{"$f":"VLOOKUP($B$26,PV,3,FALSE)","v":{"v":700,"d":"700.00 zł"}},{"$f":"Dachówka_blachodachówka!M91","v":{"v":0,"d":"0%"}},{"$f":"(E26*C26)*(1-F26)","v":{"v":20300,"d":"20,300.00 zł"}}]
[null,{"$f":"Dachówka_blachodachówka!D92","v":"***FRONIUS***"},1,{"$f":"VLOOKUP($B$27,Cennik!F12:H21,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B$27,Cennik!F12:H21,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"Dachówka_blachodachówka!M92","v":{"v":0,"d":"0%"}},{"$error":"#N/A"}]
[null,{"$f":"Dachówka_blachodachówka!D93","v":"Klemy środkowe czarne"},{"$f":"D23","v":48},{"$f":"VLOOKUP($B$28,Cennik!F29:H30,2,FALSE)","v":7783978},{"$f":"VLOOKUP($B$28,Cennik!F29:H30,3,FALSE)","v":{"v":11.4,"d":"11.40 zł"}},{"$f":"$G$46","v":{"v":0,"d":"0%"}},{"v":547.2,"d":"547.20 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D94","v":"Klemy końcowe czarne"},{"$f":"E23","v":20},{"$f":"VLOOKUP($B$29,Cennik!F31:H32,2,FALSE)","v":7783973},{"$f":"VLOOKUP($B$29,Cennik!F31:H32,3,FALSE)","v":{"v":11.5,"d":"11.50 zł"}},{"v":0,"d":"0%"},{"v":230,"d":"230.00 zł"}]
[null,{"$f":"+F4","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"F23","v":22},{"$f":"VLOOKUP($B30,Cennik,2,FALSE)","v":7955972},{"$f":"VLOOKUP($B30,Cennik,3,FALSE)","v":{"v":189,"d":"189.00 zł"}},{"v":0,"d":"0%"},{"v":4158,"d":"4,158.00 zł"}]
[null,{"$f":"G4","v":"Łącznik profili Solo5 "},{"$f":"G23","v":12},{"$f":"VLOOKUP(B31,Cennik,2,FALSE)","v":7561087},{"$f":"VLOOKUP($B31,Cennik,3,FALSE)","v":{"v":17,"d":"17.00 zł"}},{"v":0,"d":"0%"},{"v":204,"d":"204.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D60","v":"Hak dachowy Rapid2+ Max"},{"$f":"H23","v":20},{"$f":"VLOOKUP($B$32,Cennik,2,FALSE)","v":7457973},{"$f":"VLOOKUP($B$32,Cennik,3,FALSE)","v":{"v":97,"d":"97.00 zł"}},{"v":0,"d":"0%"},{"v":1940,"d":"1,940.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D77","v":"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)"},{"$f":"IF(B33=\"Podkładka VAMax Rapid Max 25 szt.\",ROUNDUP(I23/25,0),ROUNDUP((I23/50),0))","v":2}]
[null,{"$f":"Cennik!F42","v":"Wkręty do drewna VA8x120mm 50St"},{"$f":"ROUNDUP((J23/50),0)","v":1},{"$f":"VLOOKUP($B$34,Cennik,2,FALSE)","v":7457992},{"$f":"VLOOKUP($B$34,Cennik,3,FALSE)","v":{"v":177,"d":"177.00 zł"}},{"v":0,"d":"0%"},{"v":177,"d":"177.00 zł"}]
[null,{"$f":"Cennik!F45","v":"Zaślepka plastikowa Profi05 20St."},{"$f":"ROUNDUP((K23/20),0)","v":1},{"$f":"VLOOKUP(B35,Cennik,2,FALSE)","v":7497891},{"$f":"VLOOKUP(B35,Cennik,3,FALSE)","v":{"v":35,"d":"35.00 zł"}},{"v":0,"d":"0%"},{"v":35,"d":"35.00 zł"}]
[null,{"$f":"Cennik!F49","v":"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B36,Cennik,2,FALSE)","v":7998634},{"$f":"VLOOKUP(B36,Cennik,3,FALSE)","v":{"v":127,"d":"127.00 zł"}},{"v":0,"d":"0%"},{"v":127,"d":"127.00 zł"}]
[null,{"$f":"Cennik!F51","v":"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B37,Cennik,2,FALSE)","v":7998635},{"$f":"VLOOKUP(B37,Cennik,3,FALSE)","v":{"v":101,"d":"101.00 zł"}},{"v":0,"d":"0%"},{"v":101,"d":"101.00 zł"}]
[null,{"$f":"Cennik!F40","v":"Zacisk odgromowy  8 i 10mm"},{"$f":"L23","v":10},{"$f":"VLOOKUP(B38,Cennik,2,FALSE)","v":7457988},{"$f":"VLOOKUP(B38,Cennik,3,FALSE)","v":{"v":13,"d":"13.00 zł"}},{"v":0,"d":"0%"},{"v":130,"d":"130.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!D105","v":"Kabel solarny 100 m 6mm2"},{"$f":"Dachówka_blachodachówka!G105","v":1},{"$f":"VLOOKUP($B$39,Cennik!F23:H26,2,FALSE)","v":7374380},{"$f":"VLOOKUP($B$39,Cennik!F23:H26,3,FALSE)","v":{"v":549,"d":"549.00 zł"}},{"$f":"Dachówka_blachodachówka!M105","v":{"v":0,"d":"0%"}},{"v":549,"d":"549.00 zł"}]
[null,{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"_xlfn.IFNA(VLOOKUP($B$40,Cennik!$F$10:$H$59,2,FALSE),\"\")","v":{"$error":"#REF!"}},{"$f":"_xlfn.IFNA(VLOOKUP($B$40,Cennik!$F$10:$H$59,3,FALSE),\"\")","v":{"$error":"#REF!"}},{"$f":"Dachówka_blachodachówka!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(E40=\"\",\"\",((E40*C40)*(1-F40)))","v":{"$error":"#REF!"}}]
[null,"Osprzęt elektryczny",1,null,{"$f":"Dachówka_blachodachówka!J108","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M108","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[null,"Uzgodnienie z rzeczoznawcą ds. PPOŻ",1,null,{"$f":"Dachówka_blachodachówka!J109","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M109","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[null,"Montaż",1,null,{"$f":"Dachówka_blachodachówka!J110","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M110","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[]
[{"$nulls":4},"SUMA",null,{"$f":"SUM(G26:G43)","v":{"$error":"#N/A"}}]
[null,"Moc generatora",{"$f":"(C26*((VLOOKUP(B26,Cennik!F5:I8,4,FALSE))/1000))","v":{"v":11.745000000000001,"d":"11.75"}},"kWp","Rabat",null,{"$f":"Dachówka_blachodachówka!P115","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Netto/kWp",null,{"$f":"+G45/C46","v":{"$error":"#N/A"}},{"$f":"+G47*1.23","v":{"$error":"#N/A"}}]
[{"$nulls":4},"Zestaw montażowy",null,{"$f":"SUM(G28:G41)","v":{"$error":"#REF!"}}]
[{"$nulls":4},"Zestaw/kWp",null,{"$f":"G48/C46","v":{"$error":"#REF!"}}]
[]
[]
[null,"Dachówka"]
[null,"Blachodachówka"]

{"sheet":"Blachodachowka","index":5,"n_rows":46,"n_cols":13,"rows_kept":46,"hidden":true}
[]
[null,"Rozstaw krokwii:",{"$f":"Dachówka_blachodachówka!I17","v":805},"cm","Szerokość PV",{"$f":"Dachówka!F2","v":1.153},"m"]
[]
[null,"Rzędy","Ilość modułów ","Klemy środkowe ","Klemy końcowe",{"$f":"Dachówka!F4","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"Cennik!F52","v":"Łącznik profili Solo5 "},"Hak dachowy Rapid 2+ 45","Wkręt do drewna (50 szt.)  ","Kołpak końcowy (20szt.)",{"$f":"B37","v":"Zacisk odgromowy  8 i 10mm"},"Zestaw mocujący do pokryć falistych 10 x 200","Nasadka KlickTop"]
[null,"Rząd 1",{"$f":"Dachówka_blachodachówka!G24","v":8},{"$f":"IF(Dachówka!$C5>0,((C5-1)*2),0)","v":14},{"$f":"IF(Dachówka!$C5>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C5*$F$2)/4.2),1))*2","v":6},{"$f":"(IF((Dachówka!$F5>2),((CEILING((Dachówka!$C5*$F$2/4.2),1))-1),0))*2","v":4},{"$f":"IF(C5=0,0,ROUNDUP((C5/($C$2/100)+1),0)*2)","v":4},{"$f":"+H5*2","v":8},{"$f":"+E5","v":4},{"$f":"IF(Dachówka!$C5>0,2,0)","v":2},{"$f":"IF(C5=0,0,ROUNDUP((C5/($C$2/100)+1),0)*2)","v":4},{"$f":"L5","v":4}]
[null,"Rząd 2",{"$f":"Dachówka_blachodachówka!G25","v":6},{"$f":"IF(Dachówka!$C6>0,((C6-1)*2),0)","v":10},{"$f":"IF(Dachówka!$C6>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C6*$F$2)/4.2),1))*2","v":4},{"$f":"(IF((Dachówka!$F6>2),((CEILING((Dachówka!$C6*$F$2/4.2),1))-1),0))*2","v":2},{"$f":"IF(C6=0,0,ROUNDUP((C6/($C$2/100)+1),0)*2)","v":4},8,4,{"$f":"IF(Dachówka!$C6>0,2,0)","v":2},{"$f":"IF(C6=0,0,ROUNDUP((C6/($C$2/100)+1),0)*2)","v":4},4]
[null,"Rząd 3",{"$f":"Dachówka_blachodachówka!G26","v":0},{"$f":"IF(Dachówka!$C7>0,((C7-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C7>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C7*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F7>2),((CEILING((Dachówka!$C7*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C7>0,2,0)","v":0},0,0]
[null,"Rząd 4",{"$f":"Dachówka_blachodachówka!G27","v":5},{"$f":"IF(Dachówka!$C8>0,((C8-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C8>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C8*$F$2)/4.2),1))*2","v":4},{"$f":"(IF((Dachówka!$F8>2),((CEILING((Dachówka!$C8*$F$2/4.2),1))-1),0))*2","v":2},4,8,4,{"$f":"IF(Dachówka!$C8>0,2,0)","v":2},4,4]
[null,"Rząd 5",{"$f":"Dachówka_blachodachówka!G28","v":5},{"$f":"IF(Dachówka!$C9>0,((C9-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C9>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C9*$F$2)/4.2),1))*2","v":4},{"$f":"(IF((Dachówka!$F9>2),((CEILING((Dachówka!$C9*$F$2/4.2),1))-1),0))*2","v":2},4,8,4,{"$f":"IF(Dachówka!$C9>0,2,0)","v":2},4,4]
[null,"Rząd 6",{"$f":"Dachówka_blachodachówka!G29","v":5},{"$f":"IF(Dachówka!$C10>0,((C10-1)*2),0)","v":8},{"$f":"IF(Dachówka!$C10>0,4,0)","v":4},{"$f":"(CEILING(((Dachówka!$C10*$F$2)/4.2),1))*2","v":4},{"$f":"(IF((Dachówka!$F10>2),((CEILING((Dachówka!$C10*$F$2/4.2),1))-1),0))*2","v":2},4,8,4,{"$f":"IF(Dachówka!$C10>0,2,0)","v":2},4,4]
[null,"Rząd 7",{"$f":"Dachówka_blachodachówka!G30","v":0},{"$f":"IF(Dachówka!$C11>0,((C11-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C11>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C11*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F11>2),((CEILING((Dachówka!$C11*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C11>0,2,0)","v":0},0,0]
[null,"Rząd 8",{"$f":"Dachówka_blachodachówka!G31","v":0},{"$f":"IF(Dachówka!$C12>0,((C12-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C12>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C12*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F12>2),((CEILING((Dachówka!$C12*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C12>0,2,0)","v":0},0,0]
[null,"Rząd 9",{"$f":"Dachówka_blachodachówka!G32","v":0},{"$f":"IF(Dachówka!$C13>0,((C13-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C13>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C13*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F13>2),((CEILING((Dachówka!$C13*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C13>0,2,0)","v":0},0,0]
[null,"Rząd 10",{"$f":"Dachówka_blachodachówka!G33","v":0},{"$f":"IF(Dachówka!$C14>0,((C14-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C14>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C14*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F14>2),((CEILING((Dachówka!$C14*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C14>0,2,0)","v":0},0,0]
[null,"Rząd 11",{"$f":"Dachówka_blachodachówka!G34","v":0},{"$f":"IF(Dachówka!$C15>0,((C15-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C15>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C15*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F15>2),((CEILING((Dachówka!$C15*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C15>0,2,0)","v":0},0,0]
[null,"Rząd 12",{"$f":"Dachówka_blachodachówka!G41","v":0},{"$f":"IF(Dachówka!$C16>0,((C16-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C16>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C16*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F16>2),((CEILING((Dachówka!$C16*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C16>0,2,0)","v":0},0,0]
[null,"Rząd 13",{"$f":"Dachówka_blachodachówka!G42","v":0},{"$f":"IF(Dachówka!$C17>0,((C17-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C17>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C17*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F17>2),((CEILING((Dachówka!$C17*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C17>0,2,0)","v":0},0,0]
[null,"Rząd 14",{"$f":"Dachówka_blachodachówka!G43","v":0},{"$f":"IF(Dachówka!$C18>0,((C18-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C18>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C18*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F18>2),((CEILING((Dachówka!$C18*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C18>0,2,0)","v":0},0,0]
[null,"Rząd 15",{"$f":"Dachówka_blachodachówka!G44","v":0},{"$f":"IF(Dachówka!$C19>0,((C19-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C19>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C19*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F19>2),((CEILING((Dachówka!$C19*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C19>0,2,0)","v":0},0,0]
[null,"Rząd 16",{"$f":"Dachówka_blachodachówka!G45","v":0},{"$f":"IF(Dachówka!$C20>0,((C20-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C20>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C20*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F20>2),((CEILING((Dachówka!$C20*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C20>0,2,0)","v":0},0,0]
[null,"Rząd 17",{"$f":"Dachówka_blachodachówka!G46","v":0},{"$f":"IF(Dachówka!$C21>0,((C21-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C21>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C21*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F21>2),((CEILING((Dachówka!$C21*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C21>0,2,0)","v":0},0,0]
[null,"Rząd 18",{"$f":"Dachówka_blachodachówka!G47","v":0},{"$f":"IF(Dachówka!$C22>0,((C22-1)*2),0)","v":0},{"$f":"IF(Dachówka!$C22>0,4,0)","v":0},{"$f":"(CEILING(((Dachówka!$C22*$F$2)/4.2),1))*2","v":0},{"$f":"(IF((Dachówka!$F22>2),((CEILING((Dachówka!$C22*$F$2/4.2),1))-1),0))*2","v":0},0,0,0,{"$f":"IF(Dachówka!$C22>0,2,0)","v":0},0,0]
[null,"SUMA",{"$f":"SUM(C5:C22)","v":29},48,20,22,12,20,40,20,10,20,20]
[]
[null,"Zestaw montażowy:","Sumaryczna ilość","Nr zam.","Cena jedn.","Rabat","Kwota netto"]
[null,{"$f":"Dachówka!B26","v":"Vitovolt 300 M405 AK Standard"},{"$f":"+C23","v":29},{"$f":"VLOOKUP($B$26,PV,2,FALSE)","v":7959744},{"$f":"VLOOKUP($B$26,PV,3,FALSE)","v":{"v":700,"d":"700.00 zł"}},{"$f":"$G$43","v":{"v":0,"d":"0%"}},{"$f":"(E26*C26)*(1-F26)","v":{"v":20300,"d":"20,300.00 zł"}}]
[null,{"$f":"Dachówka_blachodachówka!D92","v":"***FRONIUS***"},1,{"$f":"VLOOKUP($B$27,Cennik!F12:H21,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($B$27,Cennik!F12:H21,3,FALSE)","v":{"$error":"#N/A"}},{"v":0,"d":"0%"},{"$error":"#N/A"}]
[null,{"$f":"Dachówka!B28","v":"Klemy środkowe czarne"},{"$f":"D23","v":48},{"$f":"VLOOKUP($B$28,Cennik,2,FALSE)","v":7783978},{"$f":"VLOOKUP($B$28,Cennik!F29:H30,3,FALSE)","v":{"v":11.4,"d":"11.40 zł"}},{"v":0,"d":"0%"},{"v":547.2,"d":"547.20 zł"}]
[null,{"$f":"Dachówka!B29","v":"Klemy końcowe czarne"},{"$f":"E23","v":20},{"$f":"VLOOKUP($B$29,Cennik,2,FALSE)","v":7783973},{"$f":"VLOOKUP($B$29,Cennik!F31:H32,3,FALSE)","v":{"v":11.5,"d":"11.50 zł"}},{"v":0,"d":"0%"},{"v":230,"d":"230.00 zł"}]
[null,{"$f":"+F4","v":"Profil nośny modułu Solo light 4,4m"},{"$f":"F23","v":22},{"$f":"VLOOKUP($B30,Cennik,2,FALSE)","v":7955972},{"$f":"VLOOKUP($B30,Cennik,3,FALSE)","v":{"v":189,"d":"189.00 zł"}},{"v":0,"d":"0%"},{"v":4158,"d":"4,158.00 zł"}]
[null,{"$f":"G4","v":"Łącznik profili Solo5 "},{"$f":"G23","v":12},{"$f":"VLOOKUP(B31,Cennik,2,FALSE)","v":7561087},{"$f":"VLOOKUP($B31,Cennik,3,FALSE)","v":{"v":17,"d":"17.00 zł"}},{"v":0,"d":"0%"},{"v":204,"d":"204.00 zł"}]
[null,{"$f":"Cennik!F37","v":"Zest. mocujący do pokryć falistych 10x200"},{"$f":"L23","v":20},{"$f":"VLOOKUP($B$32,Cennik,2,FALSE)","v":7736574},{"$f":"VLOOKUP($B$32,Cennik,3,FALSE)","v":{"v":11.5,"d":"11.50 zł"}},{"v":0,"d":"0%"},{"v":230,"d":"230.00 zł"}]
[null,"Nasadka KlickTop",{"$f":"M23","v":20},{"$f":"VLOOKUP($B$33,Cennik,2,FALSE)","v":7164821},{"$f":"VLOOKUP($B$33,Cennik,3,FALSE)","v":{"v":15.2,"d":"15.20 zł"}},{"v":0,"d":"0%"},{"v":304,"d":"304.00 zł"}]
[null,{"$f":"Dachówka!B35","v":"Zaślepka plastikowa Profi05 20St."},{"$f":"ROUNDUP((J23/20),0)","v":1},{"$f":"VLOOKUP(B34,Cennik,2,FALSE)","v":7497891},{"$f":"VLOOKUP(B34,Cennik,3,FALSE)","v":{"v":35,"d":"35.00 zł"}},{"v":0,"d":"0%"},{"v":35,"d":"35.00 zł"}]
[null,{"$f":"Dachówka!B36","v":"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B35,Cennik,2,FALSE)","v":7998634},{"$f":"VLOOKUP(B35,Cennik,3,FALSE)","v":{"v":127,"d":"127.00 zł"}},{"v":0,"d":"0%"},{"v":127,"d":"127.00 zł"}]
[null,{"$f":"Dachówka!B37","v":"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)"},1,{"$f":"VLOOKUP(B36,Cennik,2,FALSE)","v":7998635},{"$f":"VLOOKUP(B36,Cennik,3,FALSE)","v":{"v":101,"d":"101.00 zł"}},{"v":0,"d":"0%"},{"v":101,"d":"101.00 zł"}]
[null,{"$f":"Dachówka!B38","v":"Zacisk odgromowy  8 i 10mm"},{"$f":"K23","v":10},{"$f":"VLOOKUP(B37,Cennik,2,FALSE)","v":7457988},{"$f":"VLOOKUP(B37,Cennik,3,FALSE)","v":{"v":13,"d":"13.00 zł"}},{"v":0,"d":"0%"},{"v":130,"d":"130.00 zł"}]
[null,"Kabel solarny 500 m 6mm2",1,{"$f":"VLOOKUP($B$38,Cennik!F23:H26,2,FALSE)","v":7510780},{"$f":"VLOOKUP($B$38,Cennik!F23:H26,3,FALSE)","v":{"v":2626,"d":"2,626.00 zł"}},{"v":0,"d":"0%"},{"v":2626,"d":"2,626.00 zł"}]
[null,"Osprzęt elektryczny",1,null,{"$f":"Dachówka_blachodachówka!J108","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M108","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[null,"Montaż",1,null,{"$f":"Dachówka_blachodachówka!J110","v":{"v":0,"d":"0.00 zł"}},{"$f":"Dachówka_blachodachówka!M110","v":{"v":0,"d":"0%"}},{"v":0,"d":"0.00 zł"}]
[]
[{"$nulls":4},"SUMA",null,{"$f":"SUM(G26:G40)","v":{"$error":"#N/A"}}]
[null,"Moc generatora",{"$f":"(C26*((VLOOKUP(B26,Cennik!F5:I8,4,FALSE))/1000))","v":{"v":11.745000000000001,"d":"11.75"}},"kWp","Rabat",null,{"$f":"Dachówka_blachodachówka!P115","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Netto/kWp",null,{"$f":"+G42/C43","v":{"$error":"#N/A"}},{"$f":"+G44*1.23","v":{"$error":"#N/A"}}]
[{"$nulls":4},"Zestaw montażowy",null,{"$f":"SUM(G28:G39)","v":{"v":8692.2,"d":"8,692.20 zł"}}]
[{"$nulls":4},"Zestaw/kWp",null,{"$f":"G45/C43","v":{"v":740.0766283524904,"d":"740.08 zł"}}]

{"sheet":"Cennik","index":6,"n_rows":59,"n_cols":15,"rows_kept":59}
[]
[]
[]
[{"$nulls":5},"Nazwa","Nr zam.","Cena katalogowa","Moc [W]","Szerokość ","Wysokość"]
[{"$nulls":5},"Vitovolt 300 M405 WE Blackframe",7998593,{"v":789,"d":"789.00 zł"},405,{"v":1.14,"d":"1.140"},1.719]
[{"$nulls":5},"Vitovolt 300 M405 AK Standard",7959744,{"v":700,"d":"700.00 zł"},405,1.133,1.708]
[{"$nulls":5},"Moduł PV VSE 375 black frame",7719816,{"v":500,"d":"500.00 zł"},375,1.038,1.755]
[{"$nulls":5},"Vitovolt 300 M340 WA black frame",7731047,{"v":518,"d":"518.00 zł"},340,1.068,1.622]
[{"$nulls":10},"  "]
[{"$nulls":5},"Nazwa","Nr zam.","Cena katalogowa ","Moc [kW]"]
[{"$nulls":5},"***FRONIUS***"]
[{"$nulls":5},"Inwerter Symo 3.0-3-M",7202628,{"v":5730,"d":"5,730.00 zł"},3]
[{"$nulls":5},"Inwerter Symo 3.7-3-M",7202629,{"v":6288,"d":"6,288.00 zł"},3.7,{"$nulls":3},7202628,"Inwerter Symo 3.0-3-M",4500]
[{"$nulls":5},"Inwerter Symo 17.5-3-M",7202638,{"v":11889,"d":"11,889.00 zł"},17.5,{"$nulls":3},7202637,"Inwerter Symo 15.0-3-M",9750]
[{"$nulls":5},"Inwerter Symo 20.0-3-M",7202639,{"v":12575,"d":"12,575.00 zł"},20,{"$nulls":3},7202638,"Inwerter Symo 17.5-3-M",10500]
[{"$nulls":5},"***SMA***",{"$nulls":6},7202639,"Inwerter Symo 20.0-3-M",11000]
[{"$nulls":5},"Inwerter SB 1.5-1 VL-40",7561032,{"v":3375,"d":"3,375.00 zł"},1.5,{"$nulls":3},7561032,"Falownik SB 1,5-1 VL40",2832]
[{"$nulls":5},"Inwerter SB 2.5-1 VL-40",7561033,{"v":4550,"d":"4,550.00 zł"},2.5,{"$nulls":3},7561033,"Falownik SB 2,5-1 VL40",3200]
[{"$nulls":5},"Inwerter Tripower 4.0 ",7724635,{"v":6864,"d":"6,864.00 zł"},4,{"$nulls":3},7724635,"Falownik Tripower 4.0",4740]
[{"$nulls":5},"Inwerter Tripower 5.0",7724636,{"v":7316,"d":"7,316.00 zł"},5,{"$nulls":3},7724636,"Falownik Tripower 5.0",5040]
[{"$nulls":5},"Inwerter Tripower 6.0",7724637,{"v":8179,"d":"8,179.00 zł"},6,{"$nulls":3},7724637,"Falownik Tripower 6.0",5450]
[]
[{"$nulls":5},"Kabel solarny 100 m 4mm2",7185800,{"v":395,"d":"395.00 zł"},{"$nulls":4},7457972,"Haki dachowe Rapid2+ 45",32]
[{"$nulls":5},"Kabel solarny 100 m 6mm2",7374380,{"v":549,"d":"549.00 zł"},{"$nulls":4},7457973,"Hak dachowy Rapid2+ Max",49]
[{"$nulls":5},"Kabel solarny 500 m 4mm2",7510779,{"v":1937,"d":"1,937.00 zł"},{"$nulls":4},7457976,"Zest. moc. do pokr. fal. KlickTop 10x200",14]
[{"$nulls":5},"Kabel solarny 500 m 6mm2",7510780,{"v":2626,"d":"2,626.00 zł"},{"$nulls":4},7457988,"Klamra odgromowa f. 8 und 10mm",8]
[{"$nulls":12},7457990,"Podkładka 2mm EcoS Rapid Standard 50 szt.",31]
[{"$nulls":12},7457991,"Podkładka 2mm VAMax Rapid Max 25 szt.",42]
[{"$nulls":5},"Klemy środkowe srebrne",7783976,{"v":7,"d":"7.00 zł"},{"$nulls":4},7457992,"Wkręty do drewna VA8x120mm 50St",109]
[{"$nulls":5},"Klemy środkowe czarne",7783978,{"v":11.4,"d":"11.40 zł"},{"$nulls":4},7457993,"Śruba z łbem kwadratowym (100 szt.)",128]
[{"$nulls":5},"Klemy końcowe srebrne",7783970,{"v":7,"d":"7.00 zł"},{"$nulls":4},7457994,"Nakrętka kołnierzowa zębata (100 szt.)",64]
[{"$nulls":5},"Klemy końcowe czarne",7783973,{"v":11.5,"d":"11.50 zł"}]
[{"$nulls":5},"Nasadka KlickTop",7164821,{"v":15.2,"d":"15.20 zł"},{"$nulls":4},7185800,"Przew.solar. FLEX-SOL 4mm L=100m czar.",247]
[{"$nulls":5},"Haki dachowe Rapid2+ 45",7457972,{"v":63,"d":"63.00 zł"},{"$nulls":4},7374380,"Kabel solarny FLEX-SOL 6mm L=100m czarn",338]
[{"$nulls":5},"Hak dachowy Rapid2+ Max",7457973,{"v":97,"d":"97.00 zł"},{"$nulls":4},7497891,"Zaślepka plastikowa Profi05 20St.",14]
[{"$nulls":5},"Hak dachowy Rapid 2+ Uniwersalny",7721229,{"v":95,"d":"95.00 zł"}]
[{"$nulls":5},"Zest. mocujący do pokryć falistych 10x200",7736574,{"v":11.5,"d":"11.50 zł"},{"$nulls":4},7510779,"Kabel solarny 4mm L=500m czarny",1190]
[{"$nulls":5},"Zest. mocujący do pokryć falistych 12x200",7736575,{"v":19.2,"d":"19.20 zł"},{"$nulls":4},7510780,"Kabel solarny 6mm L=500m czarny",1550]
[{"$nulls":5},"Zest. mocujący do pokryć falistych 12x300",7736576,{"v":22.7,"d":"22.70 zł"},{"$nulls":4},7510838,"Wkładka z gumy EPDM 3mm 48mmx50m",144]
[{"$nulls":5},"Zacisk odgromowy  8 i 10mm",7457988,{"v":13,"d":"13.00 zł"}]
[{"$nulls":5},"Podkładka uniwesalna 2,5/5 mm pod haki dachowe (100 szt)",7955978,{"v":294,"d":"294.00 zł"},{"$nulls":4},7552775,"Klucz MCT4",20]
[{"$nulls":5},"Wkręty do drewna VA8x120mm 50St",7457992,{"v":177,"d":"177.00 zł"},{"$nulls":4},7552793,"Złącze-gniazdo MC-T4 10/20",100]
[{"$nulls":5},"Śruba z łbem kwadratowym (100 szt.)",7457993,{"v":201,"d":"201.00 zł"},{"$nulls":4},7552797,"Złącze-wtyczka MC-T4 10/20",80]
[{"$nulls":5},"Nakrętka kołnierzowa zębata (100 szt.)",7457994,{"v":112,"d":"112.00 zł"},{"$nulls":4},7552823,"Zestaw gniazd (+) IP67 MCT4 4-6/20",100]
[{"$nulls":5},"Zaślepka plastikowa Profi05 20St.",7497891,{"v":35,"d":"35.00 zł"},{"$nulls":4},7552824,"Zestaw wtyczek (-) IP67 MCT4 4-6/20",80]
[{"$nulls":5},"Wkładka z gumy EPDM 3mm 48mmx50m",7510838,{"v":208,"d":"208.00 zł"}]
[{"$nulls":5},"Klucz MCT4",7552775,{"v":24.2,"d":"24.20 zł"},{"$nulls":4},7561087,"Złącze Solo05 (wstępne)",9]
[{"$nulls":5},"Gniazda MC4 4,0-6,0 mm2 (20 sztuk)",7552823,{"v":127,"d":"127.00 zł"}]
[{"$nulls":5},"Gniazda MC4 EVO2 4,0-6,0 mm2 (20 sztuk)",7998634,{"v":127,"d":"127.00 zł"},{"$nulls":4},7731035,"Vitovolt 300 P290 AE, typ Half-Cut (dostępne do wyczerpania zapasów)",485]
[{"$nulls":5},"Wtyczki MC4 4,0-6,0 mm2 (20 sztuk)",7552824,{"v":101,"d":"101.00 zł"},{"$nulls":4},7731047,"Vitovolt 300 M340 WA (dostępne do wyczerpania zapasów)",560]
[{"$nulls":5},"Wtyczki MC4 EVO2 4,0-6,0 mm2 (20 sztuk)",7998635,{"v":101,"d":"101.00 zł"},{"$nulls":4},7731807,"Vitovolt 300, typ 310 Allblack (dostępne do wyczerpania zapasów)",599]
[{"$nulls":5},"Łącznik profili Solo5 ",7561087,{"v":17,"d":"17.00 zł"},{"$nulls":4},7731811,"Vitovolt 300 M310 PD (dostępne do wyczerpania zapasów)",483]
[{"$nulls":5},"Single Fix-Vario Solo",7737174,{"v":16.1,"d":"16.10 zł"},{"$nulls":4},7731819,"Vitovolt 300 M310 PD Blackframe (dostępne do wyczerpania zapasów)",524]
[{"$nulls":5},"Ogranicznik SPD DC 8.2 TYP 1+2 M",7938240,{"v":913,"d":"913.00 zł"},{"$nulls":4},7733596,"Vitovolt 300 P295, typ Half-Cut (dostępne do wyczerpania zapasów)",500]
[{"$nulls":5},"Zestaw parzysty Single Fix-V Solo do blachy trapezowej ",7737174,{"v":16.1,"d":"16.10 zł"}]
[{"$nulls":5},"Zestaw montażowy na dach typu Rąbek",7721228,{"v":17.3,"d":"17.30 zł"},{"$nulls":4},7737174,"Single Fix-Vario Solo",13]
[{"$nulls":5},"Zestaw montażowy na dach typu KalZip",7721227,{"v":17.3,"d":"17.30 zł"}]
[{"$nulls":5},"Łącznik krzyżowy Rapid M8",7533470,{"v":17.6,"d":"17.60 zł"},{"$nulls":4},7737175,"Dichtplatte FixPlan",18]
[{"$nulls":5},"Profil nośny modułu Solo light 4,4m",7955972,{"v":189,"d":"189.00 zł"},{"$nulls":4},7997571,"Profil nośny modułu Solo light 4,3m",90]